25 Gloucester St England, SW1V 2DB
2 bed • 1.5 bath • 8 guests
£84,421
Annual Revenue
This property is projected to be in the top 51% revenue percentile compared to similar properties nearby.
AirDNA projects £286/night at 82% occupancy ($85,737.58). Airbtics projects £296/night at 78% occupancy ($84,420).
Top 63% of comparables
Top 36% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
£82,318
Avg annual revenue
78%
Avg occupancy rate
£296
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
£40k
£80k
£125k
£170k
Sign up to see the data on 40 all comparables
£32,962
Profit
Revenue
£84,421
Operating Expenses
£20,259
Operating Income
£64,162
Net Effective Rent
£31,200
Profit (Cash Flow)
£32,962
£5,010
Cash Investment
Renos & Furnishing
£4,932
Setup Costs
£77
Total
£5,010
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
657.95%
Payback Period Days
55