23/A Via Lercari Taggia, Liguria, 18018
1 bed • 1 bath • 3 guests
Airbnb Investor Score
€2,440
Annual Profit
10.2%
Cap Rate
16.9%
Cash on Cash
€16,777
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
AirDNA projects €126/night at 32% occupancy ($14,763.33). Airbtics projects €87/night at 53% occupancy ($16,777).
Top 48% of comparables
Top 31% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€16,306
Avg annual revenue
53%
Avg occupancy rate
€86
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€5k
€15k
€25k
€35k
Sign up to see the data on 40 all comparables
€2,440
Profit
Revenue
€16,777
Operating Expenses
€11,670
Operating Income
€5,107
Mortgage & Taxes
€2,667
Profit (Cash Flow)
€2,440
€14,439
Cash Investment
Down Payment
€10,000
Renos & Furnishing
€2,939
Closing Costs
€1,500
Total
€14,439
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
16.89%
Cap Rate
10.21%