BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Cohost Analysis 236 Bond St

2 bed • 1 bath • 6 guests • $176,400

BNB

Calc

Owner income

$26,845

Per year

This Airbnb could earn an additional

$1,996

Per month vs a Long-Term Rental

Annual Revenue range

$29,664 - $50,882

Annual Revenue

$38,351

AirDNA projects $148/night at 60% occupancy ($32,433). Airbtics projects $131/night at 63% occupancy ($30,143). Airbtics predicts this property will perform in the 43% revenue percentile

BNB Calc projects a 70% occupancy rate, $150 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue$24,078$29,664$45,762$50,882
Occupancy54%62%75%77%
Nightly Rate$115$122$156$168

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Modern Corner Condo near Old Salem,Downtown,UNCSA

No image available

$28,074
$114
60%
222$84❌❌❌Y / Y⭐️ 4.9 (214)
Old Salem Restored Moravian Village 1700s

No image available

$25,912
$120
59%
232$0❌❌❌Y / Y⭐️ 4.9 (143)
Modern, Stylish, near UNCSA and Downtown

No image available

$41,761
$168
65%
224$90❌❌✅Y / Y⭐️ 5 (188)
Adorable, Stylish near UNCSA and Downtown

No image available

$54,676
$177
82%
224$90❌❌✅Y / Y⭐️ 5 (254)
Downtown Farmhouse -Pet Friendly

No image available

$44,390
$153
75%
222$90❌❌✅Y / Y⭐️ 4.8 (42)
Bright & Breezy near UNCSA and Downtown

No image available

$44,878
$157
76%
214$90❌❌✅Y / Y⭐️ 5 (60)
Winston's - 2 BR - Downtown's - Queens - Pad 2

No image available

$22,630
$124
42%
212$135❌❌✅Y / Y⭐️ 4.6 (39)
Stylish Boho Bungalow, walk to Beer Garden

No image available

$25,686
$118
53%
212$85❌❌❌Y / N⭐️ 4.8 (75)
CHARMING WEST SALEM BUNGALOW

No image available

$23,720
$80
77%
213$80❌❌❌Y / Y⭐️ 5 (89)
Winston's - 2 BR - Downtown's - Queens - Pad 1

No image available

$21,097
$99
47%
212$135❌❌✅Y / Y⭐️ 4.5 (46)

property-location

236 Bond St Winston-Salem, North Carolina, 27127-2009

2 bed • 1 bath • 6 guests

Agent

Inquire about this property

Contact Agent

Winston-Salem

Guide

Zoning

Guide


Laws

$38,351

Annual Revenue

This property is projected to be in the top 43% revenue percentile compared to similar properties nearby.
Projected nightly rate is $148/night at 60% occupancy.Projected nightly rate is $131/night at 63% occupancy.

Top 41% of comparables

Top 31% of comparables


Seasonality

Sign up to view the full seasonality chart

10

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$33,282

Avg annual revenue

63%

Avg occupancy rate

$131

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$20k

$30k

$45k

$55k

Sign up to see the data on 10 all comparables

$7,670

Profit

Revenue

$38,351

Cleaning

$5,635

Cohost commission

$7,670

Owner payout

$26,845

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

Property Overview

View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.

Lot size:

7,405 sqft

Year built:

1955

Size:

2,016 sqft

Type:

SFR

Parking:

-

Heating:

FORCED AIR

Sold Comparables

AddressBedsBathsSquare Feet$/SqFtLot SizeYear BuiltLast SaleDays on Market
601 W Banner Ave333,304-21,3441964$565,00039
28 Edgewood View Ln212,016-10,0191961$42,500-
717 S Sunset Dr421,026-14,3751956$275,00030
137 Edgewood Cir211,536-8,7121950$165,00035
129 Sw Lemly St221,042-8,2761928$0-
255 Bond St421,744-7,4052003$282,500153
321 Gloria Ave221,991-7,4051922$340,500-
2636 S Main St211,278-7,8411920$40,000-
305 Cascade Ave322,022-7,4051920$510,00032
1051 Hutton St311,531-78,4081947$32,000-

Property Details

  • MLS Status: property-details-mls-status-sold
  • Property Use: Single Family Residence
  • Stories: 1
  • Lot size: 7,405 sqft
  • Building area: 2,016 sqft
  • Garage: No
  • Heating: Forced air
  • Pool: No
  • Fireplaces: 0
  • Basement: No
  • Cooling: -
  • View: -
  • Parking: -
  • Amenities: -
  • Price per square foot: -

Lot Info

  • Zoning: RS9
  • Land Use: Residential
  • Parcel Number: 6834-29-0235.00
  • Flood Zone: No

Tax Info

  • Year Assessed: 2023
  • Assessed Value: $65,300
  • County Est. Land Value: $20,000
  • Assessed Land Value: $20,000
  • County Est. Structure Value: $45,300
  • Market Estimate: $242,331


Sale history

DateSale Price% FinancedBuyer
01/30/23$164,0000%Megan Mirilovich
12/30/21$65,0000%Tkg Investments Remodeling Llc
11/15/12$13,5000%Omar Jasso-Rocha
09/18/12$11,0000%High Quality Details Llc
08/17/12$85,0000%Cmnty Bk First
04/16/04$43,0000%Whitley Investments Inc
Invalid Date$50,5280%Deutsche Bank Natl Trust Co

Ownership

  • Name: Megan Mirilovich
  • Owner Occupied: No
  • Owner Mailing Address: 717 S Sunset Dr, Winston Salem, Nc 27103
  • Years Owned: 15
  • Home Equity: -
  • Mortgage Balance Remaining: $0
  • Financed amount: -
  • Owner Type: Investor
  • Lien: No
  • Inherited: No
  • Foreclosure: No

Schools

  • Elementary School: Konnoak Elementary with 5/10 star rating
  • Middle School: Flat Rock Middle with 5/10 star rating
  • High School: Parkland High with 1/10 star rating