2240 E Tremont Ave
New York, 10462
3 bed • 2 bath • 2 guests • $300,000
Annual Revenue
$43,960
Profit (Cash Flow)
$4,333
Cash on Cash Return
5.6%
Annual Revenue
AirDNA projects $177/night at 68% occupancy ($43,960).
Occupancy Rate
Avg Daily Rate
Return Metrics
5.59% cash on cash return is a solid return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
5.59%
Cap Rate
8.18%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$14,238
Deductible property tax
$2,969
Your total deduction
$42,171
Your adjusted annual income
$150,000 - $42,171 = $107,828
Taxes on $107,828 (30%)
$32,348
Your old tax bill
$45,000
Your new tax bill
$32,348
Estimated tax savings
$12,651
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com