2231 Conch Dr
Eastpoint, Florida, 32328-2116
5 bed • 4 bath • 12 guests • $1,420,000
Annual Revenue
$194,558
Profit (Cash Flow)
$39,307
Cash on Cash Return
12.6%
Annual Revenue
AirDNA projects $772/night at 69% occupancy ($194,558).
Occupancy Rate
Avg Daily Rate
Return Metrics
12.61% cash on cash return is a good return over the next 1 year.
Investment Value Over Time
Property Appreciation
2.9%
Revenue Appreciation
0%
Cash on Cash Return
12.61%
Cap Rate
9.96%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$75,363
Deductible property tax
$14,200
Your total deduction
$165,108
Your adjusted annual income
$150,000 - $165,108 = -$15,108
Taxes on -$15,108 (30%)
-$4,532
Your old tax bill
$45,000
Your new tax bill
-$4,532
Estimated tax savings
$49,532
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com