223 Jacqueline Dr
Slidell, Louisiana, 70458
3 bed • 3 bath • 8 guests • $449,000
Annual Revenue
$78,103
Profit (Cash Flow)
$20,130
Cash on Cash Return
15.0%
Annual Revenue
AirDNA projects $324/night at 66% occupancy ($78,103).
Occupancy Rate
Avg Daily Rate
Return Metrics
14.97% cash on cash return is a good return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
14.97%
Cap Rate
12.08%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$26,734
Deductible property tax
$4,490
Your total deduction
$48,540
Your adjusted annual income
$150,000 - $48,540 = $101,459
Taxes on $101,459 (30%)
$30,437
Your old tax bill
$45,000
Your new tax bill
$30,437
Estimated tax savings
$14,562
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com