Short Term Rental Analysis
214 Hunter Dr
Lancaster, Kentucky
4 bed
3 bath
12 guests
$370,000 Purchase Price
Under Analysis
For Sale
Listing Unavailable
Notes
No description added
Projected Revenue
AirDna ADR: $306
AirDna Occupancy: 58%
Avg Daily Rate
- Annual Revenue
- $64,823
Occupancy Rate
212 Days/Year
57.99%
Financial Summary
This looks like a profitable investment over the next 1 year
Revenue
$64,823
Operating Expenses
-$15,624
Operating Income
$49,198
Mortgage & Taxes
-$19,284
Profit (Cash Flow)
$29,914
Get a Free Property Analysis
Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.
Return Metrics
35.29% cash-on-cash return is a excellent return over the next 1 year
Price Appreciation
3%
Cash on Cash Return
35.29%
Cap Rate
13.29%
Cash Investment Summary
You will need $84,750 in cash to and renovate this property
Down Payment
-$74,000
Furniture & Renovations
-$10,750
Closing Costs
$0