214 Hunter Dr
Lancaster, Kentucky, 40444-8910
4 bed • 3 bath • 12 guests • $370,000
Annual Revenue
$64,823
Profit (Cash Flow)
$17,768
Cash on Cash Return
18.5%
Annual Revenue
AirDNA projects $306/night at 58% occupancy ($64,823).
Occupancy Rate
Avg Daily Rate
Return Metrics
18.53% cash on cash return is a great return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
18.53%
Cap Rate
11.54%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$17,560
Deductible property tax
$3,662
Your total deduction
$39,763
Your adjusted annual income
$150,000 - $39,763 = $110,236
Taxes on $110,236 (30%)
$33,070
Your old tax bill
$45,000
Your new tax bill
$33,070
Estimated tax savings
$11,929
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com