21 Via Giulio Carcano Milano, Lombardia, 20141
1 bed • 1 bath • 4 guests
Airbnb Investor Score
€17,833
Annual Profit
11.6%
Cap Rate
26.0%
Cash on Cash
€48,651
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is €102/night at 66% occupancy.Projected nightly rate is €124/night at 71% occupancy.
Top 28% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€32,662
Avg annual revenue
71%
Avg occupancy rate
€124
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€5k
€30k
€55k
€80k
Sign up to see the data on 40 all comparables
€17,833
Profit
Revenue
€48,651
Operating Expenses
€15,618
Operating Income
€33,033
Mortgage & Taxes
€15,200
Profit (Cash Flow)
€17,833
€68,621
Cash Investment
Down Payment
€57,000
Renos & Furnishing
€3,071
Closing Costs
€8,550
Total
€68,621
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
25.98%
Cap Rate
11.59%