21 Charlotte St Greenville, South Carolina, 29607
1 bed • 1 bath • 2 guests

Inquire about this property
Contact Agent
$46,722
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects $120/night at 63% occupancy ($27,612.44). Airbtics projects $130/night at 71% occupancy ($33,712).
Top 28% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$35,064
Avg annual revenue
71%
Avg occupancy rate
$130
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$15k
$35k
$60k
$85k
Sign up to see the data on 40 all comparables
-$13,352
Profit
Revenue
$46,722
Operating Expenses
$18,074
Operating Income
$28,648
Net Effective Rent
$42,000
Profit (Cash Flow)
-$13,352
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-306.93%
Payback Period Days
0