21 C. de Béjar Madrid, Comunidad de Madrid, 28028
1 bed • 1 bath • 4 guests
€37,595
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
AirDNA projects €106/night at 77% occupancy ($29,787.31). Airbtics projects €117/night at 88% occupancy ($37,594).
Top 61% of comparables
Top 33% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€39,008
Avg annual revenue
88%
Avg occupancy rate
€117
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€15k
€40k
€65k
€90k
Sign up to see the data on 40 all comparables
€13,973
Profit
Revenue
€37,595
Operating Expenses
€12,822
Operating Income
€24,773
Net Effective Rent
€10,800
Profit (Cash Flow)
€13,973
€3,028
Cash Investment
Renos & Furnishing
€2,936
Setup Costs
€92
Total
€3,028
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
461.4%
Payback Period Days
79