Luxury 6BR/5BA, Hot Tub, Games, DT, Sleeps 20+

Downtown Modern/Lux Duplex large groups 14 people!

EPIC Backyard-Hot Tub-Near DWTN -Games-Sleeps 16

Downtown San Antonio/Sleeps 18/Pearl/Riverwalk/Zoo

**ON THE RIVERWALK  - DOWNTOWN GEM BUILT IN 1916!

Walk to River Walk~Heated Pool~Hot Tub~Designer

7/5 Heated PoolHouse @ Historical Downtown Mansion

Pearl Townhomes Combined. Sleeps 16

Urban Modern Luxury Group Rental in Lavaca

Luxurious high end Mansion 4 min from Downtown.

Spacious Oasis - 5 min to Alamo, Riverwalk, Pearl

Steps to Pearl - Two Townhomes - Sleeps 22

Pearl Cottage and Loft Combined.  Sleeps 17

Pearl/Riverwalk Luxury Group Rental w/ Pool Access

Sleeps 16! Private Speakeasy! Featured on TV!

Historic Mansion! Perfect Holiday Home!

5 Stars Mini Mansion with Jacuzzi by Downtown

Casa Soluna- Large Duplex -Minutes from Riverwalk!

Riverwalk/ King William Gem with Private Pool

King William/Southtown Luxury Group Rental

Putt Putt, Heated Pool, Hot Tub, XBOX + Sleeps 22!

Huge home, perfect for big families & large groups

Stunning Downtown 6BR w BBQ, Game Room, Sleeps 19!

Riverwalk Mansion w/ Pool & Spa - 2 floors

Sleeps 20! Casa Akasha

Luxury*Heated Pool*Six Flags*Sea World/River Walk

2 Homes in the The Pearl District

Spacious Fun-Filled Retreat with Pool and Hot Tub

Pool! Games! Dogs! Space!

6BR Family Retreat | Gameroom by LAFB & SeaWorld

Luxury 6BR home, Game Room by Lackland & SeaWorld

Aqueous - A Birdy Vacation Rental

Windview Home, 15 Minutes to River Walk

6 Bedroom for 13 people, BMT, Sea World

Sleeps 21!  Private Oasis in the City

Vac, Lackland, Seaworld, No Fees

Wanderlust - A Birdy Vacation Rental

Lux Stay nears the Pearl and Riverwalk

6 bedrooms, 12 people close to DT (duplex)

6 Bedrooms | BMT Grads | Sleeps 21 | SeaWorld

Investors rejoice and welcome to 2004 Monterey St., a beautifully renovated four-unit multifamily home nestled in the heart of San Antonio! This property seamlessly blends modern upgrades with historic charm, making it an exceptional investment opportunity at unbelievable investment potential and growth!    Property Features:    Unit Configurations:  Units 1, 3, and 4: Each offers 2 bedrooms and 1 bathroom, catering to small families or roommates.  Unit 2: Features 1 bedroom and 1 bathroom, ideal for singles or couples.    Boasting With Recent Upgrades:    Electrical: Completely updated wiring with individual meters for each unit &  an additional meter for common areas. All outlets and switches are new, with city permits approved by CPS.    Plumbing: New connections to the drainage system, brand-new faucets in showers, kitchens, and sinks, plus washer and dryer hookups in all units. Two new water heaters service the entire property.  Foundation: Concrete pillars installed with successful city inspection, ensuring structural integrity.  Roof: Updated with durable asphalt shingles.  Interior: New drywall throughout, including fire-rated drywall on shared walls per city regulations. Fresh paint with an orange peel texture enhances the interior.  Kitchens: Equipped with new cabinets, butcher block countertops, sinks, faucets, and microwaves with built-in extractors.  Flooring: Laminate flooring installed throughout, with waterproof flooring in bathrooms.  Bathrooms: Each features a new toilet, sink, and tiled shower walls.  Doors and Windows: All doors are new. Due to the property's historic status, select windows were approved for replacement.  Climate Control: Industrial ceiling fans and mini-split systems installed for efficient heating and cooling.  Insulation: New insulation added to walls and ceilings, enhancing energy efficiency.  Porch: A concrete porch constructed at the front, aligned with historical society approvals.  Investment Highlights:    Occupancy: Three units are currently occupied, with one unit available for immediate tenancy, offering the potential to maximize rental income.  Rental Income Potential: Fully occupied, the property can generate a total monthly rental income of $4,700, equating to $56,400 annually.  Actual Income: With one unit vacant, the current gross annual income is $42,300 ($3,525/month from three units).  Cap Rate Analysis:  Pro Forma Cap Rate (Fully Occupied): Based on the full rental potential of $56,400 annually, the cap rate is an impressive 11.28%.  Actual Cap Rate (With One Vacancy): Considering the current income of $42,300 annually, the cap rate is 8.46%.  Listing Price: Offered at $500,000, this property presents a compelling investment with strong cash flow potential and opportunities to increase returns as occupancy stabilizes.  Market Insights:    Neighborhood Highlights:    Situated in the vibrant Avenida Guadalupe neighborhood, residents enjoy proximity to parks such as Vidaurri Park, Woodlawn Park, Elmendorf Lake Park, and Cassiano Park, offering ample green spaces for outdoor activities. The area is well-served by public transportation and is within walking distance to shopping centers and grocery stores, providing daily conveniences for tenants.    This property not only offers a stable investment but also the opportunity to enhance value over time, making it a smart choice for both savvy investors and beginner investors alike. Rejoice in the fact that majority of capital expenditures have already been taken care of and addressed!

De Zavala Elementary School

Tafolla Middle School

Lanier High School

	Y1	Y2	Y3	Y4	Y5	Y10	Y30
Property Tax	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Mortgage Interest	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN
Total Depreciation and Mortgage Interest Deduction	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN
Bonus Depreciation	+$0	-	-	-	-	-	-
Accel. Depreciation	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Standard Depreciation	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Cashflow	$0	$0	$0	$0	$0	$0	$0
Total Tax Deduction	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN

Annual Revenue

Return Metrics

Investment Value Over Time

STR Tax Calculator (USA)

Tax Calculator (US Only)

2004 Monterey St San Antonio, Texas, 78207

⚡️
Reveal any property's Airbnb profitability

Airbnb Investor Score

$108,726

Annual Revenue

40

Airbnb Comparables

Investment Value Over Time

⚡️
Reveal any property's Airbnb profitability

Annual Revenue

Return Metrics

Investment Value Over Time

STR Tax Calculator (USA)

Tax Calculator (US Only)

⚡️Reveal any property's Airbnb profitability

Airbnb Investor Score

$108,726

Annual Revenue

40

Airbnb Comparables

Investment Value Over Time

⚡️Reveal any property's Airbnb profitability

⚡️
Reveal any property's Airbnb profitability

⚡️
Reveal any property's Airbnb profitability