Short Term Rental Analysis
200 Chesterfield Rd
Lynchburg, Virginia
2 bed
2 bath
4 guests
$225,000 Purchase Price
Under Analysis
For Sale
Listing Unavailable
Notes
No description added
Projected Revenue
AirDna ADR: $106
AirDna Occupancy: 56%
Avg Daily Rate
- Annual Revenue
- $36,980
Occupancy Rate
274 Days/Year
75%
Financial Summary
This looks like a profitable investment over the next 1 year
Revenue
$36,980
Operating Expenses
-$17,853
Operating Income
$19,127
Mortgage & Taxes
-$15,432
Profit (Cash Flow)
$3,695
Get a Free Property Analysis
Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.
Return Metrics
7.17% cash-on-cash return is a decent return over the next 1 year
Price Appreciation
3%
Cash on Cash Return
7.17%
Cap Rate
8.5%
Cash Investment Summary
You will need $51,500 in cash to and renovate this property
Down Payment
-$45,000
Furniture & Renovations
-$6,500
Closing Costs
$0