BNBCalc Short Term Rental Cohost Analysis 20 Place des Vosges, Paris, France

2 bed • 1 bath • 7 guests • €0

BNB

Calc

Owner income

€60,563

Per year

This Airbnb could earn an additional

€7,010

Per month vs a Long-Term Rental

Annual Revenue range

€76,603 - €180,695

Annual Revenue

€84,115

AirDNA projects €292/night at 68% occupancy ($72,590). Airbtics projects €334/night at 69% occupancy ($84,114). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 69% occupancy rate, €334 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€51,639	€76,603	€116,313	€180,695
Occupancy	56%	72%	87%	94%
Nightly Rate	€251	€289	€361	€519

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Amazing Duplex 2BR/6P - Bastille / Marais	€66,364	€279	63%	2	1	2	€149	❌	❌	❌	Y / Y	⭐️ 4.5 (73)
Peaceful home on the Place des Vosges (Marais)	€85,722	€313	73%	2	1.5	2	€130	❌	❌	❌	Y / Y	⭐️ 5 (42)
Le Marais - Appartement de charme - Très calme	€145,032	€514	77%	2	1	2	€60	❌	❌	✅	Y / Y	⭐️ 4.8 (33)
Pavillon Eden « L’Écrin »	€95,627	€291	88%	2	1	3	€79	❌	❌	❌	Y / Y	⭐️ 5 (59)
Sauna & Gym - 2 bedrooms - Le Marais / Bastille	€92,518	€283	87%	2	2	3	€168	❌	❌	❌	Y / Y	⭐️ 4.5 (53)
Loft MARAIS St Paul 80 m2	€45,237	€127	97%	2	1	3	€60	❌	❌	❌	Y / Y	⭐️ 4.5 (327)
Super Loft avec Jardin - Marais Paris center -	€56,960	€236	64%	2	2	4	€69	❌	❌	✅	Y / Y	⭐️ 5 (166)
Sublim Apartement in the Center of Paris/Le Marais	€123,460	€420	80%	2	2.5	1	€95	❌	❌	❌	Y / Y	⭐️ 5 (33)
Place des Vosges Marais peaceful air-conditioned	€113,216	€327	94%	2	1.5	2	€79	❌	❌	✅	Y / Y	⭐️ 5 (380)
Beautiful little apartment with AC, Parking Marais	€62,920	€231	74%	2	1	3	€50	❌	❌	❌	Y / Y	⭐️ 5 (23)
Heart of the Marais gorgeous 2 bdr apt	€127,734	€580	60%	2	2.5	1	€69	❌	❌	✅	Y / Y	⭐️ 5 (123)
Bel appartement avec balcon - Place de la Bastille	€70,864	€381	50%	2	1.5	2	€119	❌	❌	❌	Y / Y	⭐️ 5 (86)
Sublim Apartement in the Center of Paris/Le Marais	€119,904	€395	82%	2	3	1	€95	❌	❌	❌	Y / Y	⭐️ 4.5 (8)
Paris : Spacieux appartement au cœur du Marais	€31,186	€201	42%	2	1	4	€60	❌	❌	✅	Y / Y	⭐️ 4.5 (32)
Superbe 100 m2 au calme, Bastille/Marais	€105,331	€694	41%	2	1	3	€40	❌	❌	❌	Y / Y	⭐️ 5 (7)
Le Clos Des Vosges	€203,094	€948	58%	2	2	3	€80	❌	❌	❌	Y / Y	⭐️ 5 (11)
Sereners - Place Des Vosges - Rue Birague 2	€137,944	€519	71%	2	2	2	€155	❌	❌	❌	Y / Y	⭐️ 4.8 (13)
Chic 2BR 2BA near Place des Vosges	€101,258	€293	91%	2	2	1	€120	❌	❌	❌	Y / Y	⭐️ 5 (8)
Charmant 3 pièces dans le Marais	€63,167	€212	81%	2	1	4	€50	❌	❌	✅	Y / Y	⭐️ 5 (12)
Appartement Cosy dans le Marais	€110,144	€313	96%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (53)
Bel appartement à 2 pas de la Place des Vosges	€95,546	€264	99%	2	1	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (22)
Chic, Trendy et Hip dans le Marais	€36,013	€214	46%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (21)
Calm flat in the heart of Paris	€82,448	€280	79%	2	1	3	€69	❌	❌	❌	Y / Y	⭐️ 5 (7)
Amazing Apartment Le Marais Center of Paris	€138,301	€402	94%	2	2.5	1	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (30)
Amazing Turenne Rivoli with Air conditionner	€54,424	€354	42%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 0 (1)
Loft -Le Marais/Place des Vosges	€44,550	€265	46%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 4 (4)
Amazing Loft for 4 near Bastille !	€93,051	€291	87%	2	2	4	€79	❌	❌	✅	Y / Y	⭐️ 5 (105)
Fashion week flat marais monument views	€88,662	€278	87%	2	1.5	5	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (90)
Bastion in Bastille by Veeve	€35,314	€276	35%	2	2	3	€0	❌	❌	❌	Y / Y	⭐️ 0 (0)
Wonderful Apartment- Place des Vosges / Marais	€63,565	€191	91%	2	1	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (21)
Bienvenue dans votre cocon	€38,693	€252	42%	2	1.5	2	€0	❌	❌	❌	Y / N	⭐️ 5 (3)
Appartement spacieux et confortable	€68,732	€280	67%	2	2	3	€0	❌	❌	❌	N / Y	⭐️ 5 (4)
Like at Home/ comme chez soi.	€32,100	€286	30%	2	2.5	5	€119	❌	❌	❌	Y / Y	⭐️ 5 (49)
Charming 2bedrooms Place des Vosges	€44,679	€242	50%	2	1	4	€79	❌	❌	✅	Y / Y	⭐️ 4.5 (61)
Appartement familial, le Marais calme sur cour.	€56,437	€247	62%	2	2	2	€90	❌	❌	❌	Y / Y	⭐️ 4.8 (18)
Cosy flat place des Vosges	€54,465	€248	60%	2	1	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (5)
Charming Home for 6 People in Place des Vosges	€87,305	€310	77%	2	2	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (20)
GuestReady - Spacious apartment in the heart of th	€124,498	€522	65%	2	2	1	€146	❌	❌	❌	Y / Y	⭐️ 5 (44)
Appartement lumineux Bastille	€67,342	€314	58%	2	2	3	€50	❌	❌	❌	Y / N	⭐️ 0 (0)
Appartement 3 pièces	€83,878	€308	74%	2	1	1	€40	❌	❌	✅	Y / Y	⭐️ 4.8 (30)

20 Pl. des Vosges 1 Paris, Île-de-France, 75004

2 bed • 1 bath • 7 guests

€84,115

Annual Revenue

This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is €292/night at 68% occupancy.Projected nightly rate is €334/night at 69% occupancy.

Occupancy Rate

Top 53% of comparables

Avg Daily Rate

Top 28% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€83,692

Avg annual revenue

69%

Avg occupancy rate

€334

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€30k

€85k

€145k

€205k

€16,823

Profit

Revenue

€84,115

Cleaning

€7,968

Cohost commission

€16,823

Owner payout

€60,563

€0

Cash Investment

Renos & Furnishing

€0

Total

€0