2 Via Domenichino Milano, Lombardia, 20149
3 bed • 2 bath • 5 guests
€50,979
Annual Revenue
This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
AirDNA projects €237/night at 59% occupancy ($50,979.08). Airbtics projects €269/night at 74% occupancy ($72,692).
Top 76% of comparables
Top 48% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€72,998
Avg annual revenue
74%
Avg occupancy rate
€269
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€15k
€70k
€125k
€180k
Sign up to see the data on 40 all comparables
€15,182
Profit
Revenue
€50,979
Operating Expenses
€18,932
Operating Income
€32,047
Mortgage & Taxes
€16,864
Profit (Cash Flow)
€15,182
€65,146
Cash Investment
Down Payment
€50,000
Renos & Furnishing
€7,646
Closing Costs
€7,500
Total
€65,146
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
23.3%
Cap Rate
12.81%