1936 Jackson St
Hollywood, Florida, 33020-5022
1 bed • 1 bath • 2 guests • $365,000
Annual Revenue
$0
Profit (Cash Flow)
-$38,292
Cash on Cash Return
-43.4%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
-43.41% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-43.41%
Cap Rate
-3.74%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$17,323
Deductible property tax
$3,613
Your total deduction
$90,978
Your adjusted annual income
$150,000 - $90,978 = $59,021
Taxes on $59,021 (30%)
$17,706
Your old tax bill
$45,000
Your new tax bill
$17,706
Estimated tax savings
$27,293
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com