1931 N Rampart St
New Orleans, Louisiana, 70116-1936
4 bed • 3 bath • 10 guests • $790,000
Annual Revenue
$152,617
Profit (Cash Flow)
$60,320
Cash on Cash Return
31.3%
Annual Revenue
AirDNA projects $685/night at 61% occupancy ($152,617).
Occupancy Rate
Avg Daily Rate
Return Metrics
31.34% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
31.34%
Cap Rate
14.49%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$37,494
Deductible property tax
$8,690
Your total deduction
$54,688
Your adjusted annual income
$150,000 - $54,688 = $95,311
Taxes on $95,311 (30%)
$28,593
Your old tax bill
$45,000
Your new tax bill
$28,593
Estimated tax savings
$16,406
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com