19 Rue des Frères Pradignac Cannes, Provence-Alpes-Côte d'Azur, 06400
1 bed • 1 bath • 1 guests
Airbnb Investor Score
€9,540
Annual Profit
17.3%
Cap Rate
44.7%
Cash on Cash
€26,584
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
AirDNA projects €140/night at 58% occupancy ($29,576.16). Airbtics projects €114/night at 64% occupancy ($26,584).
Top 53% of comparables
Top 33% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€27,443
Avg annual revenue
64%
Avg occupancy rate
€114
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€30k
€50k
€75k
Sign up to see the data on 40 all comparables
€9,541
Profit
Revenue
€26,584
Operating Expenses
€12,777
Operating Income
€13,807
Mortgage & Taxes
€4,267
Profit (Cash Flow)
€9,541
€21,348
Cash Investment
Down Payment
€16,000
Renos & Furnishing
€2,948
Closing Costs
€2,400
Total
€21,348
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
44.69%
Cap Rate
17.25%