1824 Abbey Ln Benton, Arkansas, 72015
3 bed β’ 2.5 bath β’ 9 guests

Inquire about this property
Contact Agent
$37,927
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is $124/night at 54% occupancy.Projected nightly rate is $176/night at 59% occupancy.
Top 56% of comparables
Top 33% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$39,630
Avg annual revenue
59%
Avg occupancy rate
$176
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$20k
$45k
$70k
$95k
Sign up to see the data on 40 all comparables
-$1,540
Profit
Revenue
$37,927
Operating Expenses
$16,931
Operating Income
$20,996
Net Effective Rent
$22,536
Profit (Cash Flow)
-$1,540
$8,725
Cash Investment
Renos & Furnishing
$8,625
Setup Costs
$100
Total
$8,725
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-17.64%
Payback Period Days
0