Mainsail Private Cottage - Steps to the Beach!

Steps to the beach, renovated!

Location! Location!  150 steps to the beach!

Gorgeous 4BR Home Right on the Beach!

Miramar Manor by AvantStay | Walk to the Beach!

Biglows Bungalow-Walk2Beach-Comm.Pool-PetFriendly

Short Stroll To The Beach, Cozy Backyard!

Coast Inn - private boardwalk - 2min to the beach

0.2 Mi to Beach, Big Pool, Upscale Home, Designer

Fenced Yard with Private Pool-5BR Sea Esta

Perry by AvantStay | Walk to Beach + Guest House

Steps to Beach & Shopping! Heated Pool! 6BR/5.5BA

0.2 Mi to Beach, Tiki Bar, Huge Pool, Close to

RxCited to Sea U

Mainsail Cottage #39

Aubreeze of Summer! Private Beach Golf Cart Privat

Luxury 3 floor Beach House w/ private beach access

Beachside home & coach house

Amazing 5 Bedroom Villa at Hidden Dunes

10 Beds, Water Views, Luxury Coastal Living

Seas To Tango by AvantStay | 2 Mins to Beach!

Gulfside Oasis by AvantStay|Walk to Beach, OCC 20

Convenience and Charm in Destin

Villa Del Carmen | Pool & Pool House!

A Paradise Found | Resort Amenities & Beach Access

Summerwind Snowdrift

Now Booking for Spring Break! Private Pool! Steps

The Happy Crab House in Miramar Beach!

100 Steps to private beach with peek-a-boo views!

Gorgeous! Steps to Private Beach-4BR Tangri-La

Shell Shack

Beach Front Community with Private Beach Access

Villa 25 at Hidden Dunes

Seaglass at Miramar Beach

Now Booking for Spring Break! Pet-Friendly! Pool,

Private Pool, Designated Beach Access, Dog

Hidden Dunes Beach Villa 15

The Brady Bunch House - Your Nostalgic Getaway

Wiki In The Tiki

Gorgeous 4BR | Pool | Balcony | W/D

Exquisite 5 Bedroom 4 1/2 bath Craftsman Style beach house. Located only 800 feet from the deeded beach access available only to Tang O Mar HOA members. The main house features 4 bedrooms 3 1/2 baths. The living area features cypress ship-lap walls and ceilings, wood-cased low e impact windows and doors. Natural light enhances the warmth of the white oak flooring. The gourmet kitchen is equipped with top-of-the-line Wolf and KitchenAid appliances, solid wood cabinets, and elegant granite countertops, accented by a custom-tiled backsplash. The lower level is like a private retreat for your guests featuring stained concrete floors, spacious bedrooms and baths with high end finishes, a coffee bar and sitting area. There is also an elevator that connects the upper and lower floors. The back yard is like a private oasis. The heated pool and hot tub, featuring a PebbleTec finish and surrounded by Shell Reef coping, porcelain pavers, and pebble stones. The WearDeck pool deck is both durable and ideal for entertaining.  Inside the carriage house, modern comforts abound with high-end utilities and appliances. The tri-fold glass Euro doors merge indoor and outdoor living, revealing a spacious room with a full bathroom and an outward-facing wet bar with a marble slab countertop. The KitchenAid counter-height refrigerator, freezer, and ice maker make this area perfect for gatherings. A hurricane-rated Janus Model 750 roll-down door adds protection from the elements, while an electrical storage closet and Bryant Evolution Ductless Mini Split system ensure comfort year-round. The quality of construction is evident throughout the home and property. The property was constructed to exceed the local and state building and wind codes.  cell foam insulation in the attic and walls, and a threaded rod wind hold-down system. A whole-house automatic generator powered by natural gas, while the Rinnai tankless hot water system and Pex/Maniblock system provide endless hot water. Home also features lots of storage with climate-controlled attic and a golf cart garage with parking for two golf carts. Home is being sold fully furnished and rental ready with all new furnishings.

	Y1	Y2	Y3	Y4	Y5	Y10	Y30
Property Tax	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Mortgage Interest	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN
Total Depreciation and Mortgage Interest Deduction	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN
Bonus Depreciation	+$0	-	-	-	-	-	-
Accel. Depreciation	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Standard Depreciation	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Cashflow	$0	$0	$0	$0	$0	$0	$0
Total Tax Deduction	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN

Annual Revenue

Return Metrics

Investment Value Over Time

STR Tax Calculator (USA)

Tax Calculator (US Only)

180 Tang O Mar Dr

Airbnb Investor Score

$133,380

Annual Revenue

40

Airbnb Comparables

Investment Value Over Time