1761 Mountain Shadow Way Gatlinburg TN 37738 Gatlinburg, TN, 37738
3 bed • 3 bath • 10 guests
Est. $NaN/mo
$904,400
Zestimate
$65,512
Annual Revenue
BNBCalc predicts this property will get $265 per night with 61% occupancy, putting it in the top 48% revenue percentile compared to similar properties nearby.
Top 68% of comparables
Top 21% of comparables
Seasonality
Sign up to view the full seasonality chart
15
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$64,554
Avg rev
61%
Avg occ
$265
Avg rate
🏊♂️ Pool
🛁 Hot tub
🐶 Pets
Any type
House
Apartment
4.8+ stars
Revenue per year
$0k
$100k
$195k
$300k
Sign up to see the data on 15 all comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-8.16%
Cap Rate
4.78%