Short Term Rental Analysis

Mitchell Ave

Chattanooga, Tennessee

5 bed

2 bath

9 guests

$230,000 Purchase Price

    Under Analysis

    For Sale

    Listing Unavailable

Notes

No description added

Projected Revenue

AirDna data not found for Mitchell Ave Retry?

Avg Daily Rate

Annual Revenue
$81,905

Occupancy Rate

252 Days/Year

69%

Financial Summary

This looks like a profitable investment over the next 1 year

Revenue

$81,905

Operating Expenses

-$16,137

Operating Income

$65,768

Mortgage & Taxes

-$11,988

Profit (Cash Flow)

$53,780

Get a Free Property Analysis

Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.

Return Metrics

51.96% cash-on-cash return is a excellent return over the next 1 year

Price Appreciation

3%

Cash on Cash Return

51.96%

Cap Rate

28.59%

Cash Investment Summary

You will need $103,496 in cash to and renovate this property

Down Payment

-$46,000

Furniture & Renovations

-$57,496

Closing Costs

$0