1713 Mitchell Ave
Chattanooga, Tennessee, 37408-1819
5 bed • 2 bath • 9 guests • $230,000
Annual Revenue
$81,905
Profit (Cash Flow)
$42,074
Cash on Cash Return
38.1%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
38.11% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
38.11%
Cap Rate
25.03%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$10,916
Deductible property tax
$2,277
Your total deduction
$26,214
Your adjusted annual income
$150,000 - $26,214 = $123,785
Taxes on $123,785 (30%)
$37,135
Your old tax bill
$45,000
Your new tax bill
$37,135
Estimated tax savings
$7,864
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com