171 Huron St Guelph, Ontario, N1E 5L9
2 bed • 1 bath • 4 guests
C$37,325
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is C$138/night at 63% occupancy.Projected nightly rate is C$160/night at 64% occupancy.
Top 56% of comparables
Top 41% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
CA$37,834
Avg annual revenue
64%
Avg occupancy rate
CA$160
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
C$10k
C$30k
C$45k
C$65k
Sign up to see the data on 40 all comparables
-CA$13,590
Profit
Revenue
C$37,325
Operating Expenses
C$22,114
Operating Income
C$15,210
Net Effective Rent
C$28,800
Profit (Cash Flow)
-C$13,590
CA$9,134
Cash Investment
Renos & Furnishing
C$8,991
Setup Costs
C$144
Total
C$9,134
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-148.77%
Payback Period Days
0