1617 NW 7th Ave Fort Lauderdale, Florida, 33311-5529
2 bed • 2 bath • 6 guests • $429,000
Annual Revenue
$57,373
Profit (Cash Flow)
$7,302
Cap Rate
8.4%
Annual Revenue
AirDNA projects $238/night at 66% occupancy ($57,373)
Occupancy Rate
Avg Daily Rate
Return Metrics
6.94% cash on cash return is a solid return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
6.94%
Cap Rate
8.44%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$20,361
Deductible property tax
$4,247
Your total deduction
$52,669
Your adjusted annual income
$150,000 - $52,669 = $97,331
Taxes on $97,331 (30%)
$29,199
Your old tax bill
$45,000
Your new tax bill
$29,199
Estimated tax savings
$15,801
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com