15210 Meadow Ln Dolton, Illinois, 60419-3105
3 bed • 2.5 bath • 9 guests
Est. $553/mo
This property is for sale!
Contact Agent
$23,018
Annual Revenue
Top 101% of comparables
Top 101% of comparables
$5,205
Profit
Revenue
$23,018
Operating Expenses
$16,672
Operating Income
$6,345
Mortgage & Taxes
$1,140
Profit (Cash Flow)
$5,205
$35,121
Cash Investment
Down Payment
$23,040
Renos & Furnishing
$8,625
Closing Costs
$3,456
Total
$35,121
DSCR Ratio
Weak
Get a pre-qualification letter
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
14.81%
Cap Rate
5.5%
STR Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$5,468
Deductible property tax
$1,140
Your total deduction
$16,364
Your adjusted annual income
$150,000 - $16,364 = $133,636
Taxes on $133,636 (30%)
$40,091
Your old tax bill
$45,000
Your new tax bill
$40,091
Estimated tax savings
$4,909
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
5,555 sqft
Year built:
1956
Size:
1,256 sqft
Type:
SFR
Parking:
2
Heating:
NONE
Sold Comparables
| Address | Beds | Baths | Square Feet | $/SqFt | Lot Size | Year Built | Last Sale | Days on Market |
|---|---|---|---|---|---|---|---|---|
| 15343 Diekman Ct | 3 | 2 | 1,202 | - | 5,537 | 1960 | $0 | - |
| 15115 Meadow Ln | 3 | 1 | 1,487 | - | 5,050 | 1955 | $20,000 | - |
| 15314 Dorchester Ave | 3 | 1 | 1,076 | - | 5,508 | 1960 | $144,000 | 48 |
| 15446 Dorchester Ave | 3 | 1 | 1,050 | - | 5,280 | 1959 | $135,000 | 173 |
| 15122 Hastings Dr | 4 | 3 | 1,487 | - | 5,555 | 1957 | $65,000 | - |
| 1342 E 151st St | 3 | 2 | 1,391 | - | 5,050 | 1972 | $179,000 | 49 |
| 14534 Kenwood Ave | 3 | 2 | 1,260 | - | 7,380 | 1969 | $0 | - |
| 295 Prairie Ave | 3 | 2 | 1,152 | - | 4,092 | 1968 | $130,000 | 75 |
| 15434 Dorchester Ave | 3 | 1 | 1,050 | - | 5,280 | 1958 | $0 | - |
| 15125 University Ave | 3 | 2 | 1,484 | - | 7,723 | 1986 | $130,000 | - |
Property Details
- MLS Status: Active
- Property Use: Single Family Residence
- Stories: 0
- Lot size: 5,555 sqft
- Building area: 1,256 sqft
- Garage: No
- Heating: None
- Pool: No
- Fireplaces: 0
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: Residential
- Parcel Number: 29-11-423-019
- Flood Zone: Yes, Zone AREA OF MINIMAL FLOOD HAZARD
Tax Info
- Year Assessed: 2021
- Assessed Value: $12,462
- County Est. Land Value: $20,830
- Assessed Land Value: $2,083
- County Est. Structure Value: $103,790
Market Estimate: $103,744
Sale history
| Date | Sale Price | % Financed | Buyer |
|---|---|---|---|
| 12/15/20 | $0 | 0% | Ariana A Abercrumbie, Ariana A Abercrumbie Trust |
Ownership
- Name: Ariana A Abercrumbie
- Owner Occupied: Yes
- Owner Mailing Address: 15210 Meadow Ln, Dolton, Il 60419
- Years Owned: 0
- Home Equity: $35,270
- Mortgage Balance Remaining: $99,430
- Financed amount: -
- Owner Type: Individual
- Lien: No
- Inherited: Yes
- Foreclosure: No