BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Cohost Analysis 15203 Apple Springs Holw

4 bed • 3 bath • 12 guests • $948,800

BNB

Calc

Owner income

$138,450

Per year

This Airbnb could earn an additional

$13,672

Per month vs a Long-Term Rental

Annual Revenue range

$63,153 - $154,646

Annual Revenue

$197,786

AirDNA projects $222/night at 57% occupancy ($46,217). Airbtics projects $305/night at 58% occupancy ($64,611). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 58% occupancy rate, $934 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue$31,851$63,153$104,517$154,646
Occupancy43%62%73%81%
Nightly Rate$200$275$383$509

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Cozy Leander Downtown Getaway/Central/WI-FI/Coffee

No image available

$68,104
$290
60%
441$170✅❌✅Y / Y⭐️ 4.3 (9)
Family Friendly home with pool and playset!

No image available

$73,091
$200
94%
431$150✅❌✅Y / Y⭐️ 5 (12)
Cozy Casa - King Suite, Spacious, Great For Groups

No image available

$51,972
$200
71%
422$0❌❌✅Y / Y⭐️ 5 (18)
Hestia: Tropical Boho Haus in Leander

No image available

$85,393
$310
74%
4230$150❌❌✅Y / Y⭐️ 4.9 (25)
New Modern Home in Leander, Cozy and Close to All!

No image available

$20,496
$140
40%
431$0❌❌❌Y / Y⭐️ 4.9 (8)
Classy Cul-De-Sac Home

No image available

$46,243
$150
65%
425$250❌❌✅Y / Y⭐️ 5 (2)
Ranch Retreat: Amenities Galore!

No image available

$125,003
$600
55%
432$300✅✅✅Y / Y⭐️ 5 (4)
Spacious Leander Home w/ Yard & Fire Pit

No image available

$126,026
$408
80%
432$269❌❌❌Y / Y⭐️ 0 (0)

property-location

15203 Apple Springs Hollow Leander, Texas, 78641-8903

4 bed • 3 bath • 12 guests

Agent

Inquire about this property

Contact Agent

$197,786

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects $222/night at 57% occupancy ($46,217.97). Airbtics projects $305/night at 58% occupancy ($64,611).

Top 51% of comparables

Top 1% of comparables


Seasonality

Sign up to view the full seasonality chart

10

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$66,920

Avg annual revenue

58%

Avg occupancy rate

$305

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$20k

$55k

$90k

$125k

Sign up to see the data on 10 all comparables

$197,786

Revenue

Revenue

$197,786

Cleaning

$21,579

Cohost commission

$39,557

Owner payout

$138,450

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

Property Overview

View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.

Lot size:

754,895 sqft

Year built:

1998

Size:

3,668 sqft

Type:

SFR

Parking:

4

Heating:

YES

Sold Comparables

AddressBedsBathsSquare Feet$/SqFtLot SizeYear BuiltLast SaleDays on Market
14905 Brown Bluff Cir422,498-147,2331986$0188
15202 Dormax Cir322,048-145,0552005$0132
220 Baralo St322,582-02019$025
2208 Camay St543,268-02020$448,000112
825 County Road 290434,781-653,4001998$0-
416 Tinto St430-0-$089
428 Deerpath St430-0-$077
505 Abruzzi St430-0-$0115
433 Abruzzi St430-0-$068
401 Black Sheep Cv420-0-$042

Property Details

  • MLS Status: property-details-mls-status-pending
  • Property Use: Single Family Residence
  • Stories: 2
  • Lot size: 754,895 sqft
  • Building area: 3,668 sqft
  • Garage: Yes
  • Heating: Yes
  • Pool: No
  • Fireplaces: 1
  • Basement: Yes
  • Cooling: -
  • View: -
  • Parking: -
  • Amenities: -
  • Price per square foot: -

Lot Info

  • Zoning: -
  • Land Use: Residential
  • Parcel Number: 0517571002
  • Flood Zone: Yes, Zone AREA OF MINIMAL FLOOD HAZARD

Tax Info

  • Year Assessed: 2022
  • Assessed Value: $1,107,143
  • County Est. Land Value: $522,233
  • Assessed Land Value: $522,233
  • County Est. Structure Value: $584,910
  • Market Estimate: $746,229


Schools

  • Elementary School: Whitestone Elementary School with 8/10 star rating
  • Middle School: Leander Middle School with 7/10 star rating
  • High School: Leander High School with 7/10 star rating