1505 Elm St 1400 Dallas, Texas, 75201
3 bed β’ 3 bath β’ 9 guests
Est. $NaN/mo
$408,700
Zestimate
99
Airbnb Investor Score
$16,875
Annual Profit
10.9%
Cap Rate
16.4%
Cash on Cash
$66,810
Annual Revenue
Top 48% of comparables
Top 46% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$71,092
Avg rev
68%
Avg occ
$269
Avg rate
πββοΈ Pool
π Hot tub
πΆ Pets
Any type
House
Apartment
4.8+ stars
Revenue per year
$0k
$100k
$195k
$300k
Sign up to see the data on 40 all comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
16.42%
Cap Rate
10.87%