15 Benson Fuller Dr Winhall, Vermont, 05340-9692
5 bed • 2.5 bath • 15 guests

Inquire about this property
Contact Agent
$4,264
Zestimate
$128,470
Annual Revenue
This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
AirDNA projects $587/night at 41% occupancy ($87,903.27). Airbtics projects $829/night at 41% occupancy ($124,142).
Top 46% of comparables
Top 31% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$119,281
Avg annual revenue
41%
Avg occupancy rate
$829
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$40k
$125k
$210k
$295k
Sign up to see the data on 40 all comparables
$48,601
Profit
Revenue
$128,470
Operating Expenses
$28,701
Operating Income
$99,769
Net Effective Rent
$51,168
Profit (Cash Flow)
$48,601
$12,725
Cash Investment
Renos & Furnishing
$12,625
Setup Costs
$100
Total
$12,725
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
381.93%
Payback Period Days
95