BNBCalc Short Term Rental Cohost Analysis 143 Viale delle Medaglie d'Oro, Roma, Lazio, 00136

1 bed • 1 bath • 4 guests • €0

BNB

Calc

Report by:

B&b Go!

+393889719379

info@bebgoroma.com

Owner income

€105,201

Per year

This Airbnb could earn an additional

€12,176

Per month vs a Long-Term Rental

Annual Revenue range

€93,288 - €198,047

Annual Revenue

€146,113

AirDNA projects €418/night at 65% occupancy ($99,208). Airbtics projects €420/night at 67% occupancy ($102,690). Airbtics predicts this property will perform in the 50% revenue percentile

BNB Calc projects a 89% occupancy rate, €449 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€53,053	€93,288	€161,210	€198,047
Occupancy	48%	66%	88%	100%
Nightly Rate	€301	€384	€496	€536

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
[Vaticano-Appiano]*Design•Deluxe, Roma	€62,846	€340	50%	4	2	2	€47	❌	❌	❌	Y / Y	⭐️ 5 (69)
4 beds/4 baths flat near Vatican and metro!	€84,421	€379	59%	4	4	2	€133	❌	❌	❌	Y / Y	⭐️ 5 (28)
Apartment Vatican Museums	€103,359	€333	84%	4	3	3	€47	❌	❌	✅	Y / Y	⭐️ 5 (131)
Vatican /4brd/sleep 10/A/C/jacuzzi/ terrace/Wifi	€188,732	€1,243	41%	4	4	1	€90	❌	✅	✅	Y / Y	⭐️ 5 (6)
Appartamento Tinkerbell Roma Centro Vaticano	€117,616	€526	61%	4	4	2	€47	❌	❌	❌	Y / Y	⭐️ 5 (46)
Deluxe Apartment - Prati	€158,936	€449	96%	4	4	1	€75	❌	❌	❌	N / Y	⭐️ 5 (136)
Vatican Holiday Home IV	€157,663	€484	89%	4	4	3	€95	❌	❌	❌	Y / Y	⭐️ 5 (113)
Luxury Vatican Four Bedroom Apartment	€91,012	€303	82%	4	0	3	€113	❌	❌	❌	Y / Y	⭐️ 4.5 (91)
iFlat \| Saint Peter Exclusive Apartment	€114,366	€345	88%	4	4	2	€147	❌	❌	❌	Y / Y	⭐️ 4.5 (102)
Vatican Apartment 193	€137,537	€449	83%	4	2	3	€75	❌	❌	❌	Y / Y	⭐️ 4.5 (13)
Charming Roma Apartment	€143,937	€388	100%	4	5	3	€104	❌	❌	❌	N / Y	⭐️ 5 (30)
Appartamento -Spa vicino metro e Vaticano	€68,253	€434	43%	4	4	1	€0	❌	✅	❌	Y / Y	⭐️ 5 (6)
4BNB - Otranto Vatican Apartment	€121,314	€328	99%	4	5	1	€123	❌	❌	❌	Y / Y	⭐️ 4.5 (34)
Cecilia Big Apartment Vatican	€95,428	€520	49%	4	2	31	€104	❌	❌	✅	Y / Y	⭐️ 0 (2)
Maison Clodia- big apartment with view Monte Mario	€86,000	€500	46%	4	2	3	€104	❌	❌	✅	Y / Y	⭐️ 4.5 (45)
RomAntica Musei Vaticani	€38,075	€127	80%	4	2	1	€61	❌	❌	✅	Y / Y	⭐️ 5 (59)
Appartamento Tinkerbell 2.0 Roma Centro Vaticano	€111,249	€532	57%	4	4	1	€47	❌	❌	❌	N / Y	⭐️ 5 (3)
Mazzini Apartment	€51,214	€182	77%	4	2	1	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (12)
Simon Vatican Garden House - Free Parking	€40,611	€322	34%	4	3	31	€95	❌	❌	❌	Y / Y	⭐️ 5 (50)
San Peter Big and Quiet Aparment	€92,750	€497	51%	4	3	1	€0	❌	❌	❌	Y / N	⭐️ 5 (7)
RESIDENZA NOVECENTO _ 4bdr apartment	€103,064	€284	99%	4	4	3	€0	❌	❌	❌	N / Y	⭐️ 5 (183)
LUXURY APARTMENT AT S. PETER SQUARE	€125,040	€897	38%	4	4	1	€57	❌	❌	❌	Y / Y	⭐️ 4 (5)
San Peter Luxury Big Apartment	€60,759	€272	61%	4	2	1	€0	❌	❌	❌	Y / Y	⭐️ 0 (1)
Luxury Big Apartment	€74,088	€332	61%	4	2	1	€0	❌	❌	❌	Y / N	⭐️ 0 (1)
S. Peter - Luxury 4 bedrooms	€55,779	€492	31%	4	3	1	€0	❌	❌	❌	Y / Y	⭐️ 0 (2)
S. PETER - Big and comfortable apartment	€60,008	€408	40%	4	3	1	€47	❌	❌	❌	Y / Y	⭐️ 4.7 (14)
MyTinyHome Heliocentrism [16 pax] By MTH	€190,935	€514	100%	4	3	1	€81	❌	❌	❌	N / Y	⭐️ 4.5 (28)
Comfy Vatican Suite ideal starting point for you!	€134,585	€367	100%	4	4	1	€38	❌	❌	✅	Y / Y	⭐️ 5 (16)
4 BEDROOMS APART WITH ROOF TERRACE AT S. PETER	€71,245	€421	46%	4	4	1	€76	❌	❌	❌	Y / Y	⭐️ 4.8 (157)
Notte al Vaticano - La tua casa a Roma - 你在罗马的家	€80,507	€253	87%	4	4	2	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (9)
Elegant Apartment Vatican Museum	€146,871	€573	70%	4	4	3	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (3)
S. PETER APARTMENT WITH AMAZING PRIVATE TERRACE	€201,164	€886	62%	4	4	1	€66	❌	❌	❌	Y / Y	⭐️ 4.5 (24)
Casa Dieci al Vaticano	€109,463	€298	100%	4	2	3	€69	❌	❌	❌	Y / Y	⭐️ 4.8 (16)
Casa Giulia Vatican area	€75,121	€293	70%	4	3	31	€0	❌	❌	❌	Y / N	⭐️ 4.5 (3)
Kelly's 4 bedroom/wifi/AC/ apt	€61,334	€202	83%	4	2	2	€0	❌	❌	❌	Y / Y	⭐️ 4 (6)
Luxury Vatican Four Bedroom Apartment	€80,644	€234	94%	4	2	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (1)
4BNB - Giant Giuliana Vatican Museum	€48,197	€132	100%	4	2	1	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (3)
[Vatican] Exclusive Residence 4 Suites \| A/C+Wifi	€90,770	€496	50%	4	4	1	€0	❌	❌	❌	N / Y	⭐️ 0 (0)

143 Viale delle Medaglie d'Oro Roma, Lazio, 00136

1 bed • 1 bath • 4 guests

Inquire about this property

Contact B&b

€146,113

Annual Revenue

This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
Projected nightly rate is €418/night at 65% occupancy.Projected nightly rate is €420/night at 67% occupancy.

Occupancy Rate

Top 23% of comparables

Avg Daily Rate

Top 38% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€97,907

Avg annual revenue

67%

Avg occupancy rate

€420

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€30k

€85k

€145k

€200k

€29,223

Profit

Revenue

€146,113

Cleaning

€12,869

Cohost commission

€29,223

Owner payout

€105,201

€0

Cash Investment

Renos & Furnishing

€0

Total

€0