Short Term Rental Analysis
1422 N Lakeshore Rd
Port Sanilac, Michigan
3 bed
5 bath
10 guests
$579,000 Purchase Price
Under Analysis
For Sale
Listing Unavailable
Notes
No description added
Projected Revenue
AirDna data not found for 1422 N Lakeshore Rd Retry?
Avg Daily Rate
- Annual Revenue
- $0
Occupancy Rate
0 Days/Year
0%
Financial Summary
This looks like a poor investment over the next 1 year
Revenue
$0
Operating Expenses
-$13,680
Operating Income
-$13,680
Mortgage & Taxes
-$30,168
Profit (Cash Flow)
-$43,848
Get a Free Property Analysis
Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.
Return Metrics
-35.06% cash-on-cash return is a poor return over the next 1 year
Price Appreciation
3%
Cash on Cash Return
-35.06%
Cap Rate
-2.36%
Cash Investment Summary
You will need $125,050 in cash to and renovate this property
Down Payment
-$115,800
Furniture & Renovations
-$9,250
Closing Costs
$0