14200 Oakwood Ave Lakeview OH 43331 Lakeview, OH, 43331
3 bed • 2 bath • 9 guests
Est. $1,563/mo
Inquire about this property
Contact Agent
$325,800
Zestimate
$25,392
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is $158/night at 44% occupancy.Projected nightly rate is $268/night at 50% occupancy.
Top 56% of comparables
Top 81% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$48,665
Avg annual revenue
50%
Avg occupancy rate
$268
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$15k
$50k
$90k
$130k
Sign up to see the data on 40 all comparables
-$13,567
Profit
Revenue
$25,392
Operating Expenses
$16,981
Operating Income
$8,411
Mortgage & Taxes
$21,977
Profit (Cash Flow)
-$13,567
$83,434
Cash Investment
Down Payment
$65,160
Renos & Furnishing
$8,500
Closing Costs
$9,774
Total
$83,434
DSCR Ratio
Weak
Get a pre-qualification letter
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-16.26%
Cap Rate
2.58%
STR Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$15,463
Deductible property tax
$3,225
Your total deduction
$47,016
Your adjusted annual income
$150,000 - $47,016 = $102,984
Taxes on $102,984 (30%)
$30,895
Your old tax bill
$45,000
Your new tax bill
$30,895
Estimated tax savings
$14,105
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
3,360 sqft
Year built:
1925
Size:
1,211 sqft
Type:
SFR
Parking:
-
Heating:
Yes
Sold Comparables
| Address | Beds | Baths | Square Feet | $/SqFt | Lot Size | Year Built | Last Sale | Days on Market |
|---|---|---|---|---|---|---|---|---|
| 14209 Lakewood Ave | 3 | 1 | 1,326 | - | 0 | 1948 | $244,600 | 38 |
| 14209 Lakewood Ave | 2 | 1 | 1,008 | - | 0 | 1991 | $244,600 | - |
| 14209 Lakewood Ave | - | - | 0 | - | 0 | - | $244,600 | - |
| 14166 Basswood Ave | 1 | 1 | 732 | - | 0 | 1950 | $95,000 | 13 |
| 14504 Maple St | 3 | 1 | 2,255 | - | 0 | 1935 | $695,000 | - |
| 11348 Tuscarora Path | 3 | 2 | 1,232 | - | 0 | 2010 | $185,000 | - |
| 11097 Kickapoo Path | 2 | 1 | 600 | - | 0 | 1940 | $0 | - |
| 9411 Sassafrass Rd | 2 | 2 | 0 | - | 1,045 | - | $360,000 | - |
| 13920 Seminole Path | 2 | 1 | 594 | - | 0 | 1950 | $137,000 | - |
| 9411 Sassafrass Rd | 2 | 1 | 1,226 | - | 0 | 2000 | $360,000 | - |
Property Details
- MLS Status: N/A
- Property Use: Single Family Residence
- Stories: -
- Lot size: 3,360 sqft
- Building area: 1,211 sqft
- Garage: No
- Heating: Yes
- Pool: No
- Fireplaces: -
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: Residential
- Parcel Number: 43-005-15-13-001-000
- Flood Zone: No
Tax Info
- Year Assessed: 2023
- Assessed Value: $29,690
- County Est. Land Value: $12,660
- Assessed Land Value: $4,430
- County Est. Structure Value: $72,160
Market Estimate: -
Sale history
| Date | Sale Price | % Financed | Buyer |
|---|---|---|---|
| 11/03/21 | $305,000 | 100% | Michael D Krohn |
Ownership
- Name: Michael Krohn
- Owner Occupied: No
- Owner Mailing Address: 6699 Cold Mountain Dr, Westerville, OH 43081
- Years Owned: 35
- Home Equity: -
- Mortgage Balance Remaining: $0
- Financed amount: 100%
- Owner Type: Investor
- Lien: No
- Inherited: No
- Foreclosure: No