137 Cordillo Pkwy 7102 Hilton Head Island, South Carolina, 29928
3 bed • 3 bath • 8 guests
Est. $NaN/mo
$444,300
Zestimate
37
Airbnb Investor Score
$4,776
Annual Profit
8.2%
Cap Rate
4.0%
Cash on Cash
$73,787
Annual Revenue
BNBCalc predicts this property will get $212 per night with 64% occupancy, putting it in the top 47% revenue percentile compared to similar properties nearby.
Top 16% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$52,835
Avg rev
64%
Avg occ
$212
Avg rate
🏊♂️ Pool
🛁 Hot tub
🐶 Pets
Any type
House
Apartment
4.8+ stars
Revenue per year
$0k
$100k
$195k
$300k
Sign up to see the data on 40 all comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
3.99%
Cap Rate
8.21%