13 Georgetown Green Charlottesville, Virginia, 22901
4 bed • 4 bath • 12 guests

Inquire about this property
Contact Agent
$114,745
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
AirDNA projects $723/night at 49% occupancy ($129,394.99). Airbtics projects $494/night at 45% occupancy ($81,193).
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$78,421
Avg annual revenue
45%
Avg occupancy rate
$494
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$25k
$80k
$130k
$190k
Sign up to see the data on 40 all comparables
$63,276
Profit
Revenue
$114,745
Operating Expenses
$26,917
Operating Income
$87,828
Net Effective Rent
$24,552
Profit (Cash Flow)
$63,276
$11,100
Cash Investment
Renos & Furnishing
$11,000
Setup Costs
$100
Total
$11,100
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
570.05%
Payback Period Days
64