1288 Av. Gabriela Mistral Los Angeles, Bío Bío
2 bed • 2 bath • 1 guests
Airbnb Investor Score
-$3,463
Annual Profit
-4612.0%
Cap Rate
-70.8%
Cash on Cash
$8,087
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is $39/night at 44% occupancy.Projected nightly rate is $54/night at 41% occupancy.
Top 51% of comparables
Top 41% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$8,103
Avg annual revenue
41%
Avg occupancy rate
$54
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$0k
$5k
$15k
$20k
Sign up to see the data on 40 all comparables
-$3,463
Profit
Revenue
$8,087
Operating Expenses
$11,546
Operating Income
-$3,459
Mortgage & Taxes
$4
Profit (Cash Flow)
-$3,463
$4,893
Cash Investment
Down Payment
$15
Renos & Furnishing
$4,876
Closing Costs
$2
Total
$4,893
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-70.77%
Cap Rate
-4,612.01%