BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Cohost Analysis 12340 Boggy Creek Road, Orlando, FL

3 bed • 2 bath • 3 guests • $90,299,632

BNB

Calc

Owner income

$40,677

Per year

This Airbnb could earn an additional

$2,493

Per month vs a Long-Term Rental

Annual Revenue range

$35,841 - $74,376

Annual Revenue

$58,110

AirDNA projects $166/night at 66% occupancy ($40,016). Airbtics projects $154/night at 67% occupancy ($37,685). Airbtics predicts this property will perform in the 46% revenue percentile

BNB Calc projects a 86% occupancy rate, $185 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue$24,299$35,841$60,610$74,376
Occupancy52%66%86%91%
Nightly Rate$124$144$185$215

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Entire Mobile Home on Huge Land near OIA airport
$22,222
$96
53%
323$150❌❌❌Y / Y⭐️ 4.5 (16)
LongStays! Beautiful Lakefront Pool Home
$41,971
$168
64%
32.53$185✅❌❌Y / Y⭐️ 4.5 (11)
12min from Airport and 20min from Parks
$27,743
$86
81%
32.53$149✅❌❌Y / Y⭐️ 5 (210)
New renovated & decorated apt in heart of Orlando
$28,106
$104
68%
321$120✅❌❌Y / Y⭐️ 5 (112)
Fully equipped house 5 beds, 7 people, near parks
$48,118
$147
88%
32.53$140✅❌✅Y / Y⭐️ 5 (105)
15 Min To Orlando Airport | Arcade Room | King Bed
$35,241
$101
86%
321$150✅❌✅Y / Y⭐️ 5 (149)
Lake Nona Retreat - (No Added Fees)
$44,598
$215
54%
322$100✅❌✅Y / Y⭐️ 4.5 (34)
Water Front Private Pool Home - Near Disney
$53,346
$163
88%
323$140✅❌❌Y / Y⭐️ 5 (67)
Relax in Kissimmee
$39,142
$151
69%
323$125✅❌✅Y / Y⭐️ 5 (62)
Beautiful private home with pool on the lake
$38,789
$124
82%
322$140✅❌✅Y / Y⭐️ 4.8 (145)
Quiet Cozy Haven
$15,346
$78
42%
321$165❌❌❌Y / Y⭐️ 5 (12)
Cozy home near MCO & parks
$38,536
$113
91%
322$150✅❌❌Y / N⭐️ 5 (53)
Cheerful 3 bedroom pool home mins away from Disney
$30,992
$112
74%
323$200✅❌❌Y / Y⭐️ 4.5 (60)
Beautiful Home w/ FREE Heated Private Pool!
$64,949
$188
94%
323$80✅❌❌Y / Y⭐️ 5 (60)
Lovely Home
$34,176
$140
61%
321$115❌❌✅Y / Y⭐️ 5 (260)
Access to gym,pool, basketball,volleyball & tennis
$27,045
$141
46%
32.53$99✅❌❌Y / Y⭐️ 4.5 (35)
Pool & Pets l Disney | Lake View
$67,020
$187
94%
322$180✅❌✅Y / Y⭐️ 4.8 (65)
Ultimate Orlando Stay - home near attractions/MCO
$32,956
$130
62%
32.52$150✅✅❌Y / Y⭐️ 5 (25)
New Modern Oasis with heated pool near Parks MCO
$51,973
$172
78%
323$200✅❌✅Y / Y⭐️ 5 (43)
20 Mins to Disney! Modern Resort Style Home | Pool
$30,451
$157
43%
321$165✅❌❌N / N⭐️ 4.8 (59)
Lovely house with pool/game room near theme parks
$47,204
$139
91%
322$150✅❌✅Y / Y⭐️ 5 (102)
Sunny retreat near Attractions and MCO Airport
$44,577
$298
40%
333$126✅❌❌Y / Y⭐️ 5 (30)
Cheerfull 3 br townhouse with pool near everything
$23,731
$126
50%
322$125✅❌❌Y / Y⭐️ 4.5 (69)
15 Mi to Disney: Kissimmee Townhome w/ Patio
$64,827
$191
87%
32.53$258✅✅❌Y / Y⭐️ 5 (11)
BUENAVENTURA LAKES (263HS) - 3BR 2BA home with pool in a private setting
$37,613
$132
76%
323$100✅❌❌Y / Y⭐️ 4.5 (53)
Orlando Escape: 3BR Pool Retreat
$55,524
$185
80%
321$150✅❌❌Y / Y⭐️ 5 (9)
Great house in Orlando close to the airport
$30,658
$216
37%
332$175✅❌❌Y / Y⭐️ 5 (20)
3BR snowbird-friendly townhome - resort amenities
$31,242
$140
50%
332$168✅✅❌Y / Y⭐️ 4 (4)
Beautiful house in Orlando
$18,608
$124
41%
321$0✅❌✅Y / Y⭐️ 4.5 (11)
Lovely Pool Home, Pets considered. Orlando 1744
$30,729
$147
54%
323$130✅❌✅Y / Y⭐️ 4.5 (44)
Beautiful house in the middle of the woods
$56,287
$321
47%
323$200❌❌✅Y / Y⭐️ 0 (2)
Lake View Charmer l Pool l Pets l Disney | Airport
$44,631
$134
91%
322$0✅❌✅Y / Y⭐️ 5 (13)
Vacation Home near Walt Disney
$39,222
$188
57%
332$0✅❌❌Y / Y⭐️ 0 (0)
Lakeview 3 BR 2.5 BTH Villa with Private Pool
$45,670
$142
81%
32.53$205✅❌❌Y / Y⭐️ 4 (49)
Private living area with 3 bedrooms and 2 bath!
$35,772
$92
98%
322$125❌❌✅N / Y⭐️ 4.7 (17)
Exotic Pool|FastWiFi|King Foam|Hammock|BBQ|Sleeps9
$52,281
$248
54%
321$99✅❌❌Y / Y⭐️ 5 (110)
Great space near MCO Orlando airport
$23,887
$107
61%
312$0❌❌❌N / N⭐️ 0 (0)
9 Minutes from Airport!
$32,663
$150
53%
332$120✅❌❌Y / N⭐️ 0 (0)
Private Pool Escape Near Orlando & Attractions
$68,076
$186
100%
324$0✅❌❌Y / Y⭐️ 0 (1)

property-location

12340 Boggy Creek Rd Orlando, Florida, 32824

3 bed • 2 bath • 3 guests

Agent

Inquire about this property

Contact Agent

Orlando

Guide

Zoning

Market

Guide


Laws


Market Data

$58,110

Annual Revenue

This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
Projected nightly rate is $166/night at 66% occupancy.Projected nightly rate is $154/night at 67% occupancy.

Top 26% of comparables

Top 26% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$39,300

Avg annual revenue

67%

Avg occupancy rate

$154

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$15k

$30k

$50k

$70k

Sign up to see the data on 40 all comparables

$11,622

Profit

Revenue

$58,110

Cleaning

$7,611

Cohost commission

$11,622

Owner payout

$40,677

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

Property Overview

View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.

Lot size:

130.58 sqft

Year built:

2018

Size:

909,282 sqft

Type:

HOME_TYPE_UNKNOWN

Parking:

-

Heating:

-

Sold Comparables


Property Details

  • MLS Status: N/A
  • Property Use: HOME_TYPE_UNKNOWN
  • Stories: -
  • Lot size: 130.58 sqft
  • Building area: 909,282 sqft
  • Garage: No
  • Heating:
  • Pool: No
  • Fireplaces: -
  • Basement: No
  • Cooling: -
  • View: -
  • Parking: -
  • Amenities: -
  • Price per square foot: $99

Lot Info

  • Zoning: -
  • Land Use: -
  • Parcel Number: 302421312700031
  • Flood Zone: No

Tax Info

  • Year Assessed: 2023
  • Assessed Value: $90,299,632
  • County Est. Land Value: -
  • Assessed Land Value: -
  • County Est. Structure Value: -
  • Market Estimate: -


Schools

  • Middle School: South Creek Middle School with 4/10 star rating
  • High School: Cypress Creek High School with 4/10 star rating