123 Melrose St Brooklyn, New York, 11206
1 bed • 1 bath • 3 guests
5762
Airbnb Investor Score
$20,286
Annual Profit
530.1%
Cap Rate
394.5%
Cash on Cash
$42,825
Annual Revenue
Top 48% of comparables
Top 44% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$44,552
Avg rev
67%
Avg occ
$175
Avg rate
🏊♂️ Pool
🛁 Hot tub
🐶 Pets
Any type
House
Apartment
4.8+ stars
Revenue per year
$0k
$100k
$195k
$300k
Sign up to see the data on 40 all comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
394.45%
Cap Rate
530.07%