1215 Murphy Side Rd Dunrobin, Ontario, K0A 1T0
4 bed • 3.5 bath • 10 guests
-79
Airbnb Investor Score
-CA$94,984
Annual Profit
2.0%
Cap Rate
-20.0%
Cash on Cash
C$67,867
Annual Revenue
BNBCalc predicts this property will get $305 per night with 61% occupancy, putting it in the top 48% revenue percentile compared to similar properties nearby.
Top 53% of comparables
Top 38% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$66,918
Avg rev
61%
Avg occ
$305
Avg rate
🏊♂️ Pool
🛁 Hot tub
🐶 Pets
Any type
House
Apartment
4.8+ stars
Revenue per year
$0k
$100k
$195k
$300k
Sign up to see the data on 40 all comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-19.98%
Cap Rate
1.99%