BNBCalc Short Term Rental Cohost Analysis 121 Rue Cuttle, Mont-Tremblant, QC, Canada

2 bed • 2 bath • 4 guests • CA$0

BNB

Calc

Owner income

C$28,252

Per year

This Airbnb could earn an additional

C$3,363

Per month vs a Long-Term Rental

Annual Revenue range

C$39,726 - C$81,670

Annual Revenue

C$40,359

AirDNA projects C$263/night at 45% occupancy ($43,230). Airbtics projects C$178/night at 62% occupancy ($40,359). Airbtics predicts this property will perform in the 45% revenue percentile

BNB Calc projects a 62% occupancy rate, C$178 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	C$27,897	C$39,726	C$58,991	C$81,670
Occupancy	50%	63%	76%	82%
Nightly Rate	C$142	C$161	C$200	C$259

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
"The View"- Élégance - La Vie est Belle Tremblant!	C$52,328	C$144	94%	2	2	2	C$106	❌	❌	❌	Y / Y	⭐️ 5 (579)
Unique view fancy fully equipped apartment	C$26,435	C$256	27%	2	2	2	C$144	❌	❌	❌	Y / Y	⭐️ 5 (51)
Lake and Mountain Views: 2 Bed 2 Bath	C$41,692	C$151	69%	2	2	1	C$132	❌	❌	✅	Y / Y	⭐️ 5 (131)
*Modern Two Bedroom with Lake and Mountain Views	C$51,329	C$168	78%	2	2	1	C$69	❌	❌	❌	Y / Y	⭐️ 5 (290)
Entire Condo- Lac Tremblant	C$28,036	C$149	48%	2	2	2	C$126	❌	❌	❌	Y / Y	⭐️ 5 (183)
Mountain view fully renovated 6-8 people condo	C$51,839	C$198	67%	2	2	2	C$160	❌	❌	✅	Y / Y	⭐️ 5 (67)
Retraite alpine à Tremblant - Vue imprenante!	C$37,171	C$223	43%	2	2	2	C$175	❌	❌	✅	Y / Y	⭐️ 5 (60)
Spacious Condo with Lake and Mountain View	C$54,501	C$180	77%	2	2	2	C$175	❌	❌	❌	Y / Y	⭐️ 5 (40)
The Outlook over Lac -Tremblant by Instant Suites	C$34,116	C$98	82%	2	2	31	C$144	❌	❌	❌	Y / Y	⭐️ 5 (113)
Chic Mt-Tremblant Condo with View by Denstays	C$30,182	C$114	65%	2	2	2	C$185	❌	❌	❌	Y / Y	⭐️ 5 (161)
Cozy condo with great views of Mont-Tremblant	C$39,346	C$216	48%	2	1	2	C$132	❌	❌	❌	Y / Y	⭐️ 5 (83)
Spacious 2 BDR with Lake & Mountain Views!	C$44,804	C$206	57%	2	2	2	C$106	❌	❌	✅	Y / Y	⭐️ 5 (43)
Country / Chic Condo with Views of Mont-Tremblant	C$28,454	C$109	61%	2	2	31	C$175	❌	❌	❌	Y / Y	⭐️ 5 (132)
Amazing Lake/Mountain View 5min to Tremblant 491	C$90,837	C$364	66%	2	2	2	C$175	❌	❌	❌	Y / Y	⭐️ 5 (36)
L'Opale-Lago 55	C$58,755	C$227	64%	2	2	1	C$249	❌	❌	❌	Y / Y	⭐️ 0 (1)
Cozy condo w/ stunning Tremblant mount & lakeview	C$62,448	C$322	51%	2	2	2	C$154	❌	❌	❌	Y / Y	⭐️ 5 (19)
Le Belvedère Mont-Tremblant (CITQ 295448)	C$38,893	C$155	65%	2	2	2	C$138	❌	❌	✅	Y / Y	⭐️ 5 (53)
Breathtaking lake and mountain view 2 bdrm condo	C$40,405	C$132	81%	2	2	2	C$148	❌	❌	❌	Y / Y	⭐️ 5 (71)
Amazing Lake/Mountain View 5min to Tremblant(439)	C$30,646	C$103	71%	2	2	2	C$175	❌	❌	❌	Y / Y	⭐️ 5 (139)
Luxury Condominium with Rustic Minimalist Style	C$33,021	C$132	63%	2	2	2	C$175	❌	❌	❌	Y / Y	⭐️ 5 (300)
Tremblant Mountain Resort Condo!	C$38,382	C$204	49%	2	2	2	C$148	❌	❌	✅	Y / Y	⭐️ 5 (23)
Modern Chalet: Beautiful Lake & Mountain View	C$28,852	C$151	48%	2	2.5	2	C$194	❌	❌	❌	Y / Y	⭐️ 5 (65)
Gratitude condo/suite sur lac avec vues et garage!	C$34,893	C$289	33%	2	2	2	C$116	❌	❌	❌	Y / Y	⭐️ 5 (35)
Cozy & Simple Condo with Views of Mont-Tremblant	C$49,207	C$160	78%	2	2	2	C$175	❌	❌	❌	Y / Y	⭐️ 5 (83)
Le point de vue Tremblant lake and Mountain View	C$41,860	C$185	60%	2	2	2	C$95	❌	❌	❌	Y / Y	⭐️ 5 (178)
2 BR condo w/ lake view within 5 mins to mountain	C$33,302	C$155	58%	2	2	3	C$160	❌	❌	❌	Y / Y	⭐️ 5 (118)
Amazing Lake/Mountain View 5min to Tremblant(464)	C$34,380	C$99	83%	2	2	2	C$175	❌	❌	❌	Y / Y	⭐️ 5 (115)
The "VIEW" a place for quality country living	C$39,166	C$141	67%	2	2	2	C$175	❌	❌	❌	Y / Y	⭐️ 5 (450)
View on the Lake and Mont-Tremblant ski centre.	C$41,621	C$190	57%	2	2	2	C$116	❌	❌	❌	Y / Y	⭐️ 5 (167)
Mountain & Lake View Condo in Mont-Tremblant	C$38,372	C$170	59%	2	2	2	C$106	❌	❌	✅	Y / Y	⭐️ 5 (36)
The Mountain View Condo	C$43,846	C$144	76%	2	2.5	2	C$175	❌	❌	❌	Y / Y	⭐️ 5 (60)
Relaxed Chalet with Views of Mont-Tremblant	C$50,919	C$158	84%	2	2	2	C$175	❌	❌	❌	Y / Y	⭐️ 5 (110)
Bright & Modern Lac Tremblant Condo + Views	C$32,007	C$185	42%	2	2	2	C$211	❌	❌	✅	Y / Y	⭐️ 5 (22)
Cozy 2BR Condo w/ Stunning Mountain & Lake Views	C$36,237	C$191	48%	2	2	2	C$160	❌	❌	❌	Y / Y	⭐️ 5 (25)
Tranquility / tranquillité CITQ 304111	C$28,089	C$139	51%	2	0	2	C$132	❌	❌	❌	Y / Y	⭐️ 5 (40)
Amazing Lake/Mountain View 5 min to Tremblant (8)	C$99,171	C$335	78%	2	2	2	C$175	❌	❌	❌	Y / Y	⭐️ 5 (22)
Beautiful Condo 3-Eleven at Tremblant	C$32,305	C$181	44%	2	2	2	C$237	❌	❌	❌	Y / Y	⭐️ 5 (24)
Le Coin Zen Tremblant (CITQ 295443)	C$38,221	C$157	64%	2	2	2	C$126	❌	❌	✅	Y / Y	⭐️ 5 (153)
The Mountain Lake house by Instant Suites	C$43,004	C$112	93%	2	2	31	C$144	❌	❌	❌	Y / Y	⭐️ 5 (122)
Modern Chalet: Breathtaking Views of Lac Tremblant	C$38,257	C$164	58%	2	2	2	C$191	❌	❌	❌	Y / Y	⭐️ 5 (39)

121 Rue Cuttle Mont-Tremblant, Québec, J8E 1B9

2 bed • 2 bath • 4 guests

C$40,359

Annual Revenue

BNBCalc predicts this property will get $178 per night with 62% occupancy, putting it in the top 45% revenue percentile compared to similar properties nearby.

Occupancy Rate

Top 53% of comparables

Avg Daily Rate

Top 41% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

CA$42,433

Avg annual revenue

62%

Avg occupancy rate

CA$178

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

C$25k

C$50k

C$75k

C$100k

CA$8,072

Profit

Revenue

C$40,359

Cleaning

C$6,623

Cohost commission

C$8,072

Owner payout

C$28,252

CA$0

Cash Investment

Renos & Furnishing

C$0

Total

C$0