12 York St
Toronto, Ontario, M5J 0A9
3 bed • 1.5 bath • 4 guests • $233,333
Annual Revenue
$68,903
Profit (Cash Flow)
$30,029
Cash on Cash Return
48.4%
Annual Revenue
AirDNA projects $385/night at 62% occupancy ($87,183).
Occupancy Rate
Avg Daily Rate
Return Metrics
48.4% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
5.8%
Revenue Appreciation
0%
Cash on Cash Return
48.4%
Cap Rate
19.72%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$11,074
Deductible property tax
$2,566
Your total deduction
$7,266
Your adjusted annual income
$150,000 - $7,266 = $142,733
Taxes on $142,733 (30%)
$42,820
Your old tax bill
$45,000
Your new tax bill
$42,820
Estimated tax savings
$2,179
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com