11464 Remington Chase Fort Myers, Florida, 33913
4 bed • 3 bath • 12 guests • $900,000
Annual Revenue
$46,890
Profit (Cash Flow)
-$33,594
Cap Rate
3.0%
Annual Revenue
AirDNA projects $262/night at 49% occupancy ($46,890)
Occupancy Rate
Avg Daily Rate
Return Metrics
-15.42% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-15.42%
Cap Rate
3.01%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$42,715
Deductible property tax
$8,910
Your total deduction
$158,842
Your adjusted annual income
$150,000 - $158,842 = -$8,842
Taxes on -$8,842 (30%)
-$2,653
Your old tax bill
$45,000
Your new tax bill
-$2,653
Estimated tax savings
$47,653
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com