105 Lake Ridge Dr Blue Ridge, Georgia, 30513
4 bed • 3 bath • 8 guests • $575,000
Looking for the Perfect STR?
Tyler can help you find the right investment.
Tyler Coon
Realtor, STR Specialist
Annual Revenue
$61,416
Profit (Cash Flow)
$968
Cap Rate
6.9%
Annual Revenue
AirDNA projects $285/night at 59% occupancy ($61,416)
Occupancy Rate
Avg Daily Rate
Return Metrics
0.67% cash on cash return is a fair return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
0.67%
Cap Rate
6.91%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$27,290
Deductible property tax
$5,692
Your total deduction
$79,799
Your adjusted annual income
$150,000 - $79,799 = $70,201
Taxes on $70,201 (30%)
$21,060
Your old tax bill
$45,000
Your new tax bill
$21,060
Estimated tax savings
$23,940
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com