100 Lenox Rd New York, New York, 11226-2302
0 bed • 1 bath • 2 guests

Inquire about this property
Contact Agent
$33,329
Annual Revenue
AirDNA projects $125/night at 73% occupancy ($33,328.51).
Top 101% of comparables
Top 101% of comparables
-$17,804
Profit
Revenue
$33,329
Operating Expenses
$15,733
Operating Income
$17,596
Net Effective Rent
$35,400
Profit (Cash Flow)
-$17,804
$5,300
Cash Investment
Renos & Furnishing
$2,250
Setup Costs
$3,050
Total
$5,300
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-335.92%
Payback Period Days
0