10 Marshgate Ln 19 England, E15 2EU
1 bed • 1 bath • 1 guests
£48,629
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is £116/night at 70% occupancy.Projected nightly rate is £155/night at 65% occupancy.
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
£36,298
Avg annual revenue
65%
Avg occupancy rate
£155
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
£10k
£35k
£60k
£85k
Sign up to see the data on 40 all comparables
£9,860
Profit
Revenue
£48,629
Operating Expenses
£15,970
Operating Income
£32,660
Net Effective Rent
£22,800
Profit (Cash Flow)
£9,860
£3,497
Cash Investment
Renos & Furnishing
£3,417
Setup Costs
£80
Total
£3,497
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
281.91%
Payback Period Days
129