1 Warner St 1 Salem, Massachusetts, 01970
2 bed β’ 1 bath β’ 6 guests

Inquire about this property
Contact Agent
$94,233
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is $303/night at 63% occupancy.Projected nightly rate is $344/night at 75% occupancy.
Top 51% of comparables
Top 41% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$96,044
Avg annual revenue
75%
Avg occupancy rate
$344
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$30k
$85k
$145k
$205k
Sign up to see the data on 40 all comparables
$35,183
Profit
Revenue
$94,233
Operating Expenses
$24,250
Operating Income
$69,983
Net Effective Rent
$34,800
Profit (Cash Flow)
$35,183
$6,350
Cash Investment
Renos & Furnishing
$6,250
Setup Costs
$100
Total
$6,350
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
554.05%
Payback Period Days
65