82 Irving Pl
New York, New York, 10003
1 bed • 1 bath • 2 guests • $3,495
Annual Revenue
$87,658
Profit (Cash Flow)
$22,322
Payback in 128 daysCash on Cash Return
284.5%
Annual Revenue
$87,658
AirDNA projects $320/night at 75% occupancy ($87,658).
Occupancy Rate
Avg Daily Rate
Return Metrics
284.54% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
284.54%
Payback Period Days
128