7549 Kalar Rd Niagara Falls, Ontario, L2H 2Y6
2 bed β’ 1.5 bath β’ 3 guests
$5,459
Zestimate
$32,306
Annual Revenue
BNBCalc predicts this property will get $145 per night with 61% occupancy, putting it in the top 47% revenue percentile compared to similar properties nearby.
Top 48% of comparables
Top 46% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$34,211
Avg annual revenue
61%
Avg occupancy rate
$145
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$10k
$30k
$50k
$75k
Sign up to see the data on 40 all comparables
-$49,402
Profit
Revenue
$32,306
Operating Expenses
$16,200
Operating Income
$16,106
Net Effective Rent
$65,508
Profit (Cash Flow)
-$49,402
$6,475
Cash Investment
Renos & Furnishing
$6,375
Setup Costs
$100
Total
$6,475
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-762.96%
Payback Period Days
0