$51,280
Annual Revenue
Projected nightly rate is $234/night at 76% occupancy.
Top 101% of comparables
Top 101% of comparables
$14,026
Profit
Revenue
$51,280
Operating Expenses
$9,319
Operating Income
$41,961
Net Effective Rent
$27,935
Profit (Cash Flow)
$14,026
$7,400
Cash Investment
Renos & Furnishing
$7,300
Setup Costs
$100
Total
$7,400
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
189.54%
Payback Period Days
192
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
5,467 sqft
Year built:
-
Size:
-
Type:
OTHER
Parking:
-
Heating:
NONE
Sold Comparables
Property Details
- MLS Status: N/A
- Property Use: Exempt (Full Or Partial)
- Stories: 0
- Lot size: 5,467 sqft
- Building area: -
- Garage: No
- Heating: None
- Pool: No
- Fireplaces: 0
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: OTHER / UNKNOWN
- Parcel Number: 17-10-210-016
- Flood Zone: Yes, Zone AREA OF MINIMAL FLOOD HAZARD
Tax Info
- Year Assessed: 2021
- Assessed Value: -
- County Est. Land Value: -
- Assessed Land Value: -
- County Est. Structure Value: -
Market Estimate: -
Sale history
| Date | Sale Price | % Financed | Buyer |
|---|---|---|---|
| 06/26/14 | $19,150,000 | 0% | 545 Investors Llc |
| 06/26/14 | $1,850,000 | 0% | Golub Of Wi Ohio & Mcclurg Invtrs L |
| 06/26/14 | $19,150,000 | 0% | 545 Investors Llc |
Ownership
- Name: Not Available From County
- Owner Occupied: No
- Owner Mailing Address:
- Years Owned: 0
- Home Equity: -
- Mortgage Balance Remaining: $0
- Financed amount: 0%
- Owner Type: Individual
- Lien: No
- Inherited: No
- Foreclosure: No
Schools
- High School: Lincoln Park High School with 6/10 star rating