5201 Texana Dr Frisco, Texas, 75036-7368
4 bed • 3 bath • 8 guests • $3,180
Annual Revenue
$103,254
Profit (Cash Flow)
$39,671
Payback in 129 daysCash on Cash Return
282.8%
Annual Revenue
$103,254
AirDNA projects $514/night at 55% occupancy ($103,254)
Occupancy Rate
Avg Daily Rate
Return Metrics
282.76% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
282.76%
Payback Period Days
129