5140 Willis Ave
Dallas, Texas, 75206-6431
1 bed • 1 bath • 3 guests • $1,730
Annual Revenue
$31,790
Profit (Cash Flow)
-$5,101
No payback periodCash on Cash Return
-105.6%
Annual Revenue
$31,790
AirDNA projects $136/night at 64% occupancy ($31,790).
Occupancy Rate
Avg Daily Rate
Return Metrics
-105.63% cash on cash return is a poor return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
-105.63%
Payback Period Days
0