⚡️
Analyze Airbnb profitability for any address
Buy this property and list it for short term rental.
Loading...
5006 Cornish St · Investment Analysis
Houston, Texas, 77007-1906
3 bed • 3 bath • 6 guests • $2,100
Share Demo
Loading...
Annual Revenue
$56,101
Profit (Cash Flow)
$16,408Payback in 243 days
Cash on Cash Return
149.8%Excellent
Annual Revenue
$56,101
AirDNA projects $320/night at 48% occupancy ($56,101).
Occupancy Rate
Avg Daily Rate
Airbnb Comparables
We have comparables for most addresses but not this one!
Financial Summary
This looks like a profitable investment over the next 1 year.
Revenue
$56,101
Operating Expenses
$14,493
Operating Income
$41,608
Net Effective Rent
$25,200
Profit (Cash Flow)
$16,408
Cash Investment
Total Cash needed to purchase and set up the property.
Renos & Furnishing
$8,750
Setup Costs
$2,200
Total
$10,950
Get rates and prequalification for an STR mortgage.
Loading...