4305 Emerson Ave University Park, Texas, 75205-1063
5 bed • 6 bath • 12 guests • $9,000
Annual Revenue
$163,469
Profit (Cash Flow)
$22,218
Payback in 371 daysCash on Cash Return
98.3%
Annual Revenue
$163,469
AirDNA projects $668/night at 67% occupancy ($163,469)
Occupancy Rate
Avg Daily Rate
Return Metrics
98.3% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
98.3%
Payback Period Days
371